Grocer banner

Bakkavor Group (BAKK)

Share Price:
Down 105.40p
Change Today:
-2.00p
Market Cap:
610.71m
Select: Overview | Profit And Loss | Balance Sheet | Cash Flow | Key Financials

Income Statement - Normalised

  (Millions) (Millions)
29-Dec-18 30-Dec-17
Continuing Operations    
Revenue 1,857.20 1,814.80
     
EBITDA 147.70 135.30
Depreciation & Amortisation (40.30) (40.30)
     
Operating Profit/(Loss) 107.40 95.00
Interest Payable (13.20) (21.80)
Interest Receivable/Investment Income n/a n/a
     
Group Profit after Interest 94.20 73.20
Share of Assoc Cos/JV Profits 0.40 0.60
     
Profit Before Tax 94.60 73.80
Tax (14.90) (14.30)
     
Profit After Tax 79.70 59.50
     
Discontinued Operations    
Profit After Tax n/a n/a
     
PROFIT FOR PERIOD 79.70 59.50
     
Attributable to:    
Equity Holders of Parent Company 79.70 59.50
Minority Interests n/a n/a
     
Equity Dividends cn/a cn/a
Retained Profit/(Loss) for the Financial Year c79.70 c59.50


Per Share Record - Normalised 29-Dec-18 30-Dec-17
Continuing EPS    
Earnings per Share - Basic 13.76p 11.21p
Earnings per Share - Diluted 13.68p 11.19p
Earnings per Share - Adjusted 14.50p 13.30p
Continuing and Discontinued EPS    
Earnings per Share - Basic 13.76p 11.21p
Earnings per Share - Diluted 13.68p 11.19p
Earnings per Share - Adjusted 14.50p 13.30p
     
Dividend per Share 6.00p n/a


Key Financals 29-Dec-18 30-Dec-17
Shares in Issue (millions)    
Shares in Issue - Year End 579.43 579.43
Weighted Average 579.43 530.74
Diluted 582.42 531.59
     
Performance Ratios    
Continuing Operations    
Operating Margin 5.78% 5.23%
Return on Capital Employed 39.27% 53.41%
Continuing Operations & Discontinued Operations    
Return on Equity 13.09% 10.99%
     
Financial Status    
Continuing Operations    
Interest Cover - Continuing 8.17 4.39
Revenue per Share 320.52p 341.94p
Pre-Tax Profit Per Share - Continuing 16.33p 13.90p
     
Market Data    
Continuing Operations    
Earnings Per Share Growth - Basic 23% n/a
Earnings Per Share Growth - Diluted 22% n/a
PE Ratio - Company Adjusted 9.6 17.2
PEG - Company Adjusted 0.4 n/a
Dividend Cover 2.29 n/a
Continuing Operations & Discontinued Operations    
Earnings per Share - Company Adjusted 23% n/a
Earnings per Share - Diluted 22% n/a
PE Ratio - Company Adjusted 9.6 17.2
PEG - Company Adjusted 0.4 n/a
Dividend Cover 2.29 n/a
     
Market Capitalisation (Millions) 7.66 11.17
Dividend per Share 6.00p n/a
Dividend Yield 4.5% 0.0%
Dividend per Share Growth n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.