Grocer banner

Hilton Food Group (HFG)

Share Price:
1,064.00p
Change Today:
0.000p
Market Cap:
869.55m

Fundamentals - based on IFRS

  (Millions) (Millions) (Millions) (Millions) (Millions)
Income Statement 14-Jul-19 15-Jul-18 16-Jul-17 17-Jul-16 12-Jul-15
Continuing Operations          
Revenue 912.07 863.62 690.74 631.86 579.20
Operating Profit/(Loss) 22.82 18.29 14.96 15.80 13.19
Profit Before Tax 19.86 20.97 18.41 16.67 13.16
Profit After Tax 15.34 17.33 15.18 13.39 10.30
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
Total Dividend Paid cn/a cn/a cn/a cn/a cn/a
           
Continuing EPS          
Earnings per Share - Basic 17.40p 20.00p 19.20p 16.90p 13.20p
Earnings per Share - Diluted 17.20p 19.70p 19.00p 16.60p 13.00p
Earnings per Share - Adjusted 22.80p 21.20p 19.20p 16.90p 13.20p
Continuing and Discontinued EPS          
Earnings per Share - Basic 17.40p 20.00p 19.20p 16.90p 13.20p
Earnings per Share - Diluted 17.20p 19.70p 19.00p 16.60p 13.00p
Earnings per Share - Adjusted 22.80p 21.20p 19.20p 16.90p 13.20p
Dividend per Share 6.00p 5.60p 5.00p 4.60p 4.10p
  (Millions) (Millions) (Millions) (Millions) (Millions)
Balance Sheet 14-Jul-19 15-Jul-18 16-Jul-17 17-Jul-16 12-Jul-15
Total Non-Current Assets 489.76 191.31 84.57 82.22 80.69
Net Current Assets cn/a cn/a cn/a cn/a cn/a
Total Assets 858.96 463.56 291.90 286.38 240.26
Total Liabilities 679.00 298.00 189.75 204.47 181.07
Net Assets 180.00 165.00 102.14 81.91 59.18
           
Shareholders Funds 175.00 161.00 96.95 76.36 54.73
Minority Interests/Other Equity 5.00 5.00 5.19 5.55 4.46
Total Equity 180.00 165.00 102.14 81.91 59.18

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.